County Profile for Juneau City and Borough - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 32,202
Total Cost Reports Filed in 2020 1 Total Births 70
Total Cost Reports Submitted 1 Total Deaths 49
Total Cost Reports Settled 0 Net Population Natural Change 21
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -77
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,356,206 Total Charges 178,248,507
Fixed Assets 56,264,660 Contract Allowance 78,840,751
Other Assets 18,716,354 Operating Revenue 99,407,756
Total Assets 162,337,220 Operating Expenses 108,870,481
Current Liabilities 10,836,235 Operating Margin -9,462,725
Long Term Liabilities 89,993,515 Other Income 17,460,024
Total Equity 61,507,470 Other Expense 0
Total Liabilities and Equity 162,337,220 Net Profit or Loss 7,997,299

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,363 Revenue per Bed $2,686,696 Revenue per Person $3,087
Net Margin per Discharge ($5,841) Net Margin per Bed ($255,749) Net Margin per Person ($294)
Net Profit per Discharge $4,937 Net Profit per Bed $216,143 Net Profit per Person $248
Net Fixed Assets per Discharge $34,731 Net Fixed Assets per Bed $1,520,666 Net Fixed Assets per Bed $1,747
Long Term Debt per Discharge $55,552 Long Term Debt per Bed $2,432,257 Long Term Debt per Person $2,795
Persons per Discharge 0 Persons per Bed 870
Occupancy Rate 38.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,221 Net Fixed Assets 904 Population Estimate 1,378
Total Revenue 971 Long Term Liabilities 501 Total Patient Discharges 1,195
Net Margin 2,577 Total Patient Beds 1,453
Net Profit or Loss 810

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,613,981 21,739,802 0.7182
31 Intensive Care Unit 5,071,474 6,899,398 0.7351
32 Coronary Care Unit 0 0
43 Nursery 1,093,234 1,296,886 0.8430
44 Skilled Nursing Care 0 0
50 Operating Room 9,977,204 15,503,559 0.6435
51 Recovery Room 0 0
52 Labor and Delivery Room 2,470,490 461,670 5.3512

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,065,879 13 Nursing Administration 1,760,925
02,03 Captial Related - Movable Equipment 3,194,470 14 Central Services and Supply 0
04 Employee Benefits 4,663,141 15 Pharmacy 0
05 Administrative and General 17,217,132 16 Medical Records and Medical Library 1,021,847
06 Maintenance and Repairs 0 17 Social Services 2,132,631
07 Operation of Plant 4,620,967 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,480,619 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,791,847 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,949,458

County Profile for Juneau City and Borough - 2020